Budget – Beauty on the Wing: Life Story of the Monarch Butterfly

Beauty on the Wing: Life Story of the Monarch Butterfly
Format: HD
Producer/Director: Kim Smith
Locations: Gloucester, Massachusetts and Angangueo, Michoacan
Budget date: 10/1/2017
POST PRODUCTION
Editor, includes format conversions and color correction $5,000.00
Sound design and mix $3,000.00
Spanish language translation and voice over $4,000.00
Masters $500.00
Transfer and duplication $500.00
Graphic design/titles $3,000.00
Hard drives 3 @3 TB $780.00
Music rights $4,000.00
Map rights $150.00
Shipping $500.00
Errors and Omissions $500.00
Legal Fees $1,000.00
Bookkeeping $1,000.00
Promotion and publicity $10,000.00
Outreach coordinator $2,000.00
Website design $2,500.00
Screening copies $500.00
Festival fees $1,000.00
Festival travel $10,000.00
Posters and press kits $3,000.00
Subtotal $52,930.00
Contingency 10.0% $5,300.00
Filmmakers Collaborative Fee 5.0% $2,650.00
Grand Total $60,880.00